Active
2 Days on market
126 Elm Street #2 Boston — Photo 1 of 26

126 Elm Street #2 Boston — Photo 1 of 26

$799,000

Investment Analysis — 126 Elm Street #2

Boston, MA 02129 — Charlestown

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02129 carries an estimated $4,020/mo in gross rent — about a 3.76% cap rate and $30,045/yr in estimated NOI at the $799,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

2

Baths

1.5

SqFt

1,005

Style

Condominium

Built

2015

This beautifully maintained 2 bedroom, 1.5 bathroom duplex home offers a private entrance, two private outdoor spaces and a thoughtfully designed layout across two floors. The bright and open living level features hardwood floors, abundant natural light and a seamless flow between living and dining areas. The spacious kitchen is appointed with white cabinetry, stainless steel appliances, generous counter space and a marble-topped island, which is included in the sale. Off the kitchen there is a conveniently located powder room and sliding glass doors that open directly to a private deck with a grill connected to a plumbed gas line that is also included. The bedroom level features two well-proportioned bedrooms, a full bathroom, in-unit laundry and excellent closet space, with the primary bedroom offering direct access to a second private outdoor space. Additional highlights include central air and ample storage throughout. Ideally situated in Charlestown with easy access to neighborhood shops, restaurants, parks, public transportation and Downtown Boston.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Property Details

Financials

Original Price$799,000
Annual Taxes$4,697
HOA Fee$160

Parking

Garage0
Off-Street0

Interior Specifications

Total Rooms6
FireplacesNone
FlooringHardwood
BasementY

Climate & Utilities

HeatingCentral
CoolingCentral Air
WaterPublic
SewerPublic Sewer

Building & Exterior

Construction--
RoofRubber
Foundation--
Zoningres

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Dishwasher • Disposal • Microwave • Refrigerator • Freezer • Washer • Dryer

Geography

Listing Provided By

Listing Agent: Tracy Shea

Listing Office: Coldwell Banker Realty - Boston

MLS® Number: 73577307