121 Wentworth Street Dedham — Photo 1 of 24
$889,900
Investment Analysis — 121 Wentworth Street
Dedham, MA 02026 — Endicott
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02026 carries an estimated $3,440/mo in gross rent — about a 2.39% cap rate and $21,256/yr in estimated NOI at the $889,900 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2.5
SqFt
2,727
Style
Single Family
Built
1950
This is the one you’ve been waiting for! First home or ready to downsize? This three-bedroom split-level offers easy living on a private, nearly half-acre corner lot in the sought-after Endicott neighborhood. The spacious, south-facing living room is filled with sunlight and features a handsome stone fireplace and bow window.The dining room opens to a kitchen with built-in breakfast bar and flows into a cozy family room and newly added sunroom — which in turn leads out to a stone terrace, perfect for grilling and summer entertaining in the large, level yard. A few steps up: three bedrooms and two full baths. A few steps down: a half bath and home office. The lower level offers a large, finished recreation room, storage, laundry, and access to the two-car attached garage. Lovingly cared for by the same family for years, this home is ready for its next chapter — bring your vision and make it your own. You'll love the location: close to schools, Endicott Estate, and the historic, urban-chic village center. Also nearby are Wilson Mountain Reservation's 200+ acres of walking trails, canoe and kayak launches onthe Charles River, Mother Brook Arts Center, and Legacy Place and University Station for mall shopping. Major routes and commuter rail to Boston, Providence, and NYC are all easily accessible, with Endicott train station just blocks away.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,727 sq ft principal dwelling). Lot size: 18,240 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Dishwasher • Disposal • Refrigerator • Freezer • Washer • Dryer
Neighborhood
Public Transportation • Highway Access • Private School • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First23.9 x 12.6
Dining Room
Lvl First11.6 x 11.6
Kitchen
Lvl First14.5 x 11.6
Office
Lvl Basement17.1 x 7.8
Family Room
Lvl First11.6 x 23.2
Primary Bedroom
Lvl Second11.1 x 13.3
Bedroom 2
Lvl Second11.1 x 14.2
Bedroom 3
Lvl Second11.6 x 10.1
Bathroom 1
Lvl Basement4.4 x 4.1
Bathroom - Half
Bathroom 2
Lvl Second6.8 x 11.6
Bathroom - Full
Bathroom 3
Lvl Second4.6 x 8.2
Bathroom - Half
Listing Agent: Hope Mcdermott
Listing Office: Hope McDermott Real Estate
MLS® Number: 73578468