
12 Chauncy Street #4 Cambridge — Photo 1 of 18
$649,000
Investment Analysis — 12 Chauncy Street #4
Cambridge, MA 02138 — Harvard Square
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02138 carries an estimated $3,560/mo in gross rent — about a 4.02% cap rate and $26,058/yr in estimated NOI at the $649,000 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1
SqFt
640
Style
Condominium
Built
1880
Harvard Square living with private deck and serene treetop views from this Italianate Victorian beauty. This lovely top-floor 1 bed condo sits just a block from Harvard Law and minutes to the heart of Harvard Sq shops, dining, MBTA. The open living space offers a cozy living room, office nook, dining area and updated kitchen with newer cabinetry, quartz countertops, stainless appliances, gas cooking, and in-unit combo washer/dryer. Kitchen opens to private south-facing deck, extending the living for outdoor dining, container gardening, or simply coffee and a book. The spacious bedroom is tucked away from the main living area for added privacy. Hardwood floors, designer lighting, tiled bath with updated fixtures, multiple closets, plus common hallway storage closet and deeded basement storage. Professionally managed association with high owner occupancy and low turnover, common amenities and strong community, set in a truly outstanding location. Seller has enjoyed off-street parking at a nearby rented space – see agent for details.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Refrigerator • Washer/Dryer • Range Hood
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • T-Station • University
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Wood, Open Floorplan
Dining Room
Lvl FirstFlooring - Wood, Open Floorplan
Kitchen
Lvl FirstFlooring - Vinyl, Deck - Exterior
Primary Bedroom
Lvl FirstCloset, Flooring - Wood
Bathroom 1
Lvl FirstBathroom - Full, Bathroom - Tiled With Tub, Flooring - Stone/Ceramic Tile
Listing Agent: Laura Segal
Listing Office: Gibson Sotheby's International Realty
MLS® Number: 73577606