
12 Barnes Rd ##2 Newton — Photo 1 of 41
$800,000
Investment Analysis — 12 Barnes Rd ##2
Newton, MA 02458
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02458 carries an estimated $3,130/mo in gross rent — about a 2.43% cap rate and $19,419/yr in estimated NOI at the $800,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2
SqFt
1,788
Style
Condominium
Built
1900
This is a very charming two-bedroom, two-bath condo in Newton, offering the perfect blend of comfort and convenience. The main level features a spacious living room, dining room, and a well-appointed kitchen with generous counter and cabinet space, flowing seamlessly into a sun-lit family room with wood fireplace, that's perfect for entertaining or just hanging out. Step outside to the large, private balcony off the living room, an ideal spot to soak in the sun. A bedroom, full bath, and abundant closet space complete this level. Upstairs, the primary suite offers a peaceful retreat with an en-suite bath with glass shower, multiple closets, and convenient laundry closet. This condo has plenty of storage in the unit and in the shared basement. With great space for working from home and unbeatable access to I-90 and nearby public transportation, commuting to Boston and Cambridge has never been easier. Enjoy the best of Newton living on Hunnewell Hill, with the city always within easy reach.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Conservation Area • Highway Access
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,Second15 x 18
Closet, Flooring - Hardwood, Balcony - Exterior
Dining Room
Lvl Main,Second15 x 12
Flooring - Hardwood
Kitchen
Lvl Main,Second11 x 17
Flooring - Hardwood, Open Floorplan
Family Room
Lvl Main,Second21 x 13
Flooring - Hardwood, Exterior Access, Open Floorplan
Primary Bedroom
Lvl Third26 x 18
Bathroom - Full, Ceiling Fan(s), Walk-In Closet(s), Closet, Flooring - Hardwood
Bedroom 2
Lvl Second12 x 12
Bathroom 1
Lvl Second8 x 7
Bathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl Third7 x 10
Bathroom - Full, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile
Listing Agent: The Baker Team
Listing Office: Keller Williams Realty
MLS® Number: 73577525