
119 Newton Ave N Worcester — Photo 1 of 40
Recent Drop: $50,000
$799,900
Investment Analysis — 119 Newton Ave N
Worcester, MA 01609
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 4-bedroom in 01609 carries an estimated $2,650/mo in gross rent — about a 2.01% cap rate and $16,098/yr in estimated NOI at the $799,900 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2.5
SqFt
4,225
Style
Single Family
Built
1940
Classic elegance meets modern comfort in this stunning 4-bedroom, 2.5-bath brick Center Hall Colonial located off Salisbury Street. Filled with charm and thoughtful updates, this home offers beautiful living space on four levels. The formal living room with fireplace opens into a spacious family room overlooking the private yard. A formal dining room with custom built-ins connects to the updated kitchen. A bright four-season sunroom and half bath complete the main level. Upstairs features two bedrooms, a full bath, dedicated office, and an incredible primary suite with an in-bath sauna and an enormous walk-in closet/dressing room. The 3rd floor includes an additional bedroom and versatile bonus room/5th bedroom. The finished walk-out lower level provides exceptional space for entertaining, recreation, or fitness. Amenities include central air, gas heat, irrigation, and two driveways (plenty for 10 cars). Minutes to downtown Worcester, T Station, Restaurants, and cultural offerings.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 4,225 sq ft principal dwelling). Lot size: 11,329 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Water Heater • Range • Dishwasher • Microwave • Refrigerator • Range Hood
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Golf
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Hardwood, Slider
Dining Room
Lvl FirstCloset/Cabinets - Custom Built, Flooring - Hardwood, Chair Rail
Kitchen
Lvl Main,FirstCeiling Fan(s), Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Exterior Access, Stainless Steel Appliances
Office
Lvl SecondFlooring - Hardwood
Family Room
Lvl FirstCloset, Flooring - Wall to Wall Carpet, Slider
Primary Bedroom
Lvl SecondBathroom - Full, Ceiling Fan(s), Walk-In Closet(s), Flooring - Hardwood, Dressing Room, Steam / Sauna
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondCloset, Flooring - Hardwood
Bedroom 4
Lvl ThirdCloset, Flooring - Hardwood
Bathroom 1
Lvl FirstBathroom - Half, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl SecondBathroom - Full, Bathroom - With Shower Stall, Flooring - Stone/Ceramic Tile, Steam / Sauna
Bathroom 3
Lvl SecondBathroom - Full, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile
Property History
$799,900
Was $834,900
Sep 15, 2026
MLS® 73533144
$834,900
Was $849,900
Jul 30, 2026
MLS® 73533144
$849,900
Jun 10, 2026
MLS® 73533144
$849,900
Dec 5, 2025
MLS® 73442910
$849,900
Oct 13, 2025
MLS® 73442910
Listing Agent: Kelleher Team
Listing Office: Coldwell Banker Realty - Worcester
MLS® Number: 73533144