
11 Mount Pleasant St #11 Waltham — Photo 1 of 22
Recent Drop: $20,000
$629,000
Investment Analysis — 11 Mount Pleasant St #11
Waltham, MA 02452
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02452 carries an estimated $3,840/mo in gross rent — about a 4.49% cap rate and $28,223/yr in estimated NOI at the $629,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2
SqFt
1,000
Style
Condominium
Built
1900
Exceptional 2026 condo conversion offering turnkey, low-maintenance living with strong appeal for both owner-occupants and investors. Thoughtfully redesigned from top to bottom, this first-floor residence features a private entrance, 3 bedrooms, 2 full baths, and all-new plumbing, electrical, and HVAC systems. The kitchen is appointed with quartz countertops and stainless steel appliances, with direct access to a private backyard for outdoor living and entertaining. High ceilings and abundant natural light enhance the bright, spacious interior. Additional highlights include two off-street parking spaces, basement storage with potential for additional finished space and low condo fees. Conveniently located near Moody Street’s shops and restaurants, Brandeis University, the commuter rail, and Routes 95 and 2, the property offers easy access to major employment, education, and transportation hubs. A compelling opportunity as a primary residence, investment property, or long-term rental. Owner financing available.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Freezer • Plumbed For Ice Maker
Neighborhood
Public Transportation • Shopping
Geography
Property History
$629,000
Was $649,000
Jul 24, 2026
MLS® 73543998
$649,000
Jul 1, 2026
MLS® 73543998
Listing Agent: Alena Tverskoy
Listing Office: LV Group Real Estate
MLS® Number: 73543998