
11 Cuba St Andover — Photo 1 of 42
Recent Drop: $96,000
$2,299,000
Investment Analysis — 11 Cuba St
Andover, MA 01810 — In Town
Based on HUD Small Area Fair Market Rent for Lawrence, MA-NH HUD Metro FMR Area, a 4-bedroom in 01810 carries an estimated $3,890/mo in gross rent — about a 0.34% cap rate and $7,889/yr in estimated NOI at the $2,299,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
3.5
SqFt
5,030
Style
Single Family
Built
2025
Built in 2025 by renowned local builder, this 4-bedroom, 3.5-bath Modern Farmhouse w/ a 3-car side-entry garage blends sophisticated American style w/ subtle European influence. Set on a desirable southeast-facing 0.48-acre square lot & level yard, the home features a welcoming front porch and a tranquil rear patio. Ideally located w/in walking distance to markets, downtown, & the Andover rail station, it offers both convenience & charm. The sun-filled, flexible layout creates a sense of calm through warm textures & timeless design. Enter to a custom mudroom & an elegantly appointed powder room. The open-concept kitchen stands out w/ an oversized island, sleek Italian cabinetry, commercial-grade appliances, a walk-in pantry, & a curated butler’s pantry. Host in the formal dining room w/ classic finishes, or relax in the inviting family room featuring a gas fireplace & a striking wet bar. Upstairs, a home office, generous bedrooms, and designer baths complete this exceptional residence.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 5,030 sq ft principal dwelling). Lot size: 20,970 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Disposal • Microwave • ENERGY STAR Qualified Refrigerator • Wine Refrigerator • ENERGY STAR Qualified Dryer • ENERGY STAR Qualified Dishwasher • ENERGY STAR Qualified Washer • Range Hood
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First16 x 14
Dining Room
Lvl First16 x 15
Kitchen
Lvl FirstOffice
Lvl Second7 x 11
Family Room
Lvl First20 x 20
Primary Bedroom
Lvl Second17 x 20
Bedroom 2
Lvl Second13 x 14
Bedroom 3
Lvl Second15 x 12
Bedroom 4
Lvl Second13 x 12
Bathroom 1
Lvl SecondBathroom 2
Lvl SecondBathroom 3
Lvl SecondProperty History
$2,299,000
Was $2,348,000
Apr 22, 2026
MLS® 73480452
$2,348,000
Was $2,395,000
Mar 25, 2026
MLS® 73480452
$2,395,000
Feb 26, 2026
MLS® 73480452
$2,398,000
Oct 2, 2025
MLS® 73369674
$11,500
Jul 24, 2025
MLS® 73386417
$11,500
Jun 5, 2025
MLS® 73386417
$2,398,000
May 5, 2025
MLS® 73369674
$2,639,000
May 1, 2025
MLS® 73292208
$2,639,000
Sep 19, 2024
MLS® 73292208
Listing Agent: Bill Lau
Listing Office: Windsor Real Estate LLC
MLS® Number: 73480452