
102 Park Street North Reading — Photo 1 of 42
$799,900
Investment Analysis — 102 Park Street
North Reading, MA 01864
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 01864 carries an estimated $3,170/mo in gross rent — about a 2.73% cap rate and $21,803/yr in estimated NOI at the $799,900 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2.5
SqFt
1,582
Style
Single Family
Built
1880
Completely renovated 1880 Colonial offers the perfect condo alternative with the space and privacy of a single-family home. A rare blend of historic charm and modern luxury this home has been gutted to the studs and rebuilt for today’s lifestyle. The home features 2+ bedrooms, 2.5 baths, gleaming hardwood floors, new roof, new heating system, and central air. The beautifully appointed kitchen boasts a center island, stainless steel appliances, and ample cabinetry, while a convenient stackable washer and dryer adds everyday ease. The primary suite offers walk in closet and beautiful 3/4 bath with walk-in shower & the second bedroom also features a walk in closet. An office/guest room completes the second floor! Set on approximately 1/4 acre, the property offers room to enjoy the outdoors while remaining close to schools, parks, and major commuting highways. Original character and architectural charm have been carefully preserved, creating a home that truly offers the best of both worlds—timeless appeal with everything new where it matters most.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 791 sq ft (the lesser of 900 sq ft or half the 1,582 sq ft principal dwelling). Lot size: 10,890 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Water Heater • Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Bike Path • Highway Access
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,First14 x 13
Flooring - Hardwood, Recessed Lighting
Dining Room
Lvl First11 x 8
Flooring - Hardwood
Kitchen
Lvl Main,First15 x 11
Cabinets - Upgraded, Recessed Lighting, Lighting - Overhead
Office
Lvl Second14 x 8
Flooring - Hardwood, Lighting - Overhead
Family Room
Lvl Main,First15 x 14
Flooring - Hardwood, Balcony / Deck, Lighting - Overhead
Primary Bedroom
Lvl Second15 x 14
Bathroom - 3/4, Cathedral Ceiling(s), Walk-In Closet(s), Flooring - Hardwood, Recessed Lighting, Lighting - Overhead
Bedroom 2
Lvl Second13 x 13
Bathroom 1
Lvl Main,First7 x 4
Bathroom - Half, Flooring - Stone/Ceramic Tile, Lighting - Sconce
Bathroom 2
Lvl Second7 x 5
Bathroom - Full, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile, Enclosed Shower - Plastic, Lighting - Sconce
Bathroom 3
Lvl Second7 x 7
Bathroom - 3/4, Bathroom - Tiled With Shower Stall
Listing Agent: Chuha & Scouten Team
Listing Office: Leading Edge Real Estate
MLS® Number: 73577491