
101 Waitest #C5 Malden — Photo 1 of 28
$399,000
Investment Analysis — 101 Waitest #C5
Malden, MA 02418
Based on HUD Small Area Fair Market Rent, a 2-bedroom in 02418 carries an estimated $2,800/mo in gross rent — about a 3.80% cap rate and $15,148/yr in estimated NOI at the $399,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1
SqFt
858
Style
Condominium
Built
1981
Welcome to this beautifully remodeled end-unit condominium featuring 2 bedrooms and 1 bathroom. Whether you're a first-time homebuyer, downsizing, or looking for a great investment opportunity, this move-in-ready home is an excellent choice.The open-concept living and dining area features new laminate wood flooring and a sliding glass door leading to a private balcony, creating a bright and inviting space. The spacious primary bedroom offers a large walk-in closet, while the updated kitchen boasts new cabinetry, beautiful countertops, and modern appliances.Additional highlights include ample closet space, on-site laundry facilities, elevator access, and off-street parking. Conveniently located just 10 minutes bus ride from Malden Center Station, this home provides easy access to public transportation, shopping, dining, and major commuter routes.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Golf • Medical Facility
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstCloset, Flooring - Laminate, Balcony / Deck, Remodeled
Dining Room
Lvl FirstFlooring - Laminate, Remodeled
Kitchen
Lvl FirstFlooring - Laminate, Open Floorplan, Remodeled
Primary Bedroom
Lvl FirstBathroom - Full, Closet, Flooring - Laminate, Window(s) - Bay/Bow/Box
Bedroom 2
Lvl FirstBedroom 3
Lvl SecondFireplace, Flooring - Hardwood, Window(s) - Bay/Bow/Box, Recessed Lighting
Bedroom 4
Lvl SecondBathroom 1
Lvl FirstBathroom - Full, Flooring - Stone/Ceramic Tile, Hot Tub / Spa, Remodeled
Listing Agent: Wenli Zheng
Listing Office: Fairview Partners International LLC
MLS® Number: 73546442