101 Waite St #B4 Malden — Photo 1 of 22
$400,000
Investment Analysis — 101 Waite St #B4
Malden, MA 02148
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02148 carries an estimated $3,030/mo in gross rent — about a 4.28% cap rate and $17,139/yr in estimated NOI at the $400,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1
SqFt
846
Style
Condominium
Built
1981
Spacious second-floor corner unit featuring premium vinyl plank flooring, quartz countertops, stainless steel appliances, and an open-concept kitchen, dining, and living area. Abundant natural light, spacious bedrooms, ample closet space, and a walk-in closet in the primary bedroom. One deeded parking space plus street parking. Condo fee includes heat, hot water, parking, and more. Conveniently located near public transportation, shops, restaurants, parks, the Northern Strand Bike Trail, and Route 1. Vacant and easy to show.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator
Geography
Listing Agent: Xiaopan Wang
Listing Office: Keller Williams Realty
MLS® Number: 73577824