Active
2 Days on market
100 Lexington Street #B8 Belmont — Photo 1 of 24

100 Lexington Street #B8 Belmont — Photo 1 of 24

$390,000

Investment Analysis — 100 Lexington Street #B8

Belmont, MA 02478 — Waverley

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02478 carries an estimated $2,810/mo in gross rent — about a 4.12% cap rate and $16,073/yr in estimated NOI at the $390,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

1

Baths

1

SqFt

768

Style

Condominium

Built

1977

Belmont value under $400K! Rarely available, spacious one-bedroom condo in a desirable location, offering comfort, convenience, and amenities at an exceptional price. Set in a professionally managed elevator building, this inviting third-floor home delivers an easy, low-maintenance lifestyle with everything you need close at hand.Inside, the generous layout features a fully equipped kitchen, with new built in microwave, disposal(2026)dining area, and spacious living room—plus a king-sized bedroom with a large walk-in closet and two additional closets for excellent storage. The full bath includes a newer bath/shower enclosure, while wall A/C keeps you comfortable year-round. Beautiful engineered hardwood flooring, installed in 2026, adds a fresh, modern touch. Step outside your door and enjoy an impressive array of building amenities, including an outdoor in-ground pool, function room with kitchen, game room, on-site laundry, and additional storage. An assigned parking space and plentiful guest parking add even more convenience. Location is the finishing touch: just moments to the Commuter Rail to North Station, Harvard-bound MBTA #73 bus, Star Market, shops, restaurants, and everyday essentials. If you’ve been waiting for an affordable Belmont condo that offers space, amenities, parking, and an unbeatable location, this is one you’ll want to see!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Open Houses

Property Details

Financials

Original Price$390,000
Annual Taxes$4,166
HOA Fee$449

Parking

Garage0
Off-Street1

Interior Specifications

Total Rooms4
FireplacesNone
FlooringWood, Tile
BasementN

Climate & Utilities

HeatingElectric Baseboard, Electric
CoolingWall Unit(s)
WaterPublic
SewerPublic Sewer

Building & Exterior

Construction--
RoofShingle
Foundation--
ZoningR

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Dishwasher • Disposal • Microwave • Refrigerator

Neighborhood

Public Transportation • Shopping • Pool • Park • Walk/Jog Trails • Conservation Area

Geography

Floorplan Breakdown

Structural Layout

Third
Living RoomDining RoomKitchenPrimary BedroomBathroom 1
Living Room
Lvl Third

14 x 19

Flooring - Wood, Open Floorplan, Slider

Dining Room
Lvl Third

7 x 8

Flooring - Wood, Open Floorplan, Lighting - Pendant

Kitchen
Lvl Third

7 x 8

Flooring - Stone/Ceramic Tile, Lighting - Overhead

Primary Bedroom
Lvl Third

13 x 15

Ceiling Fan(s), Walk-In Closet(s), Flooring - Wood, Lighting - Overhead

Bathroom 1
Lvl Third

7 x 5

Bathroom - Full, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile, Lighting - Overhead

Property History

Listed
$390,000

Sep 14, 2026

MLS® 73576920

Terminated
$419,000

Jun 16, 2026

MLS® 73508807

Listed
$419,000

Apr 28, 2026

MLS® 73508807

Listing Provided By

Listing Agent: Monika Sainsbury

Listing Office: Coldwell Banker Realty - Belmont

MLS® Number: 73576920