
1 Cuba Road Worcester — Photo 1 of 32
Recent Drop: $25,000
$524,900
Investment Analysis — 1 Cuba Road
Worcester, MA 01603
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 4-bedroom in 01603 carries an estimated $2,680/mo in gross rent — about a 3.64% cap rate and $19,128/yr in estimated NOI at the $524,900 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2.5
SqFt
1,871
Style
Single Family
Built
1913
SELLER TO PROVIDE $10,000 BUYER CREDIT!!Welcome home to this meticulously maintained 4-bedroom Bungalow in Worcester, offering the ideal blend of classic charm and modern updates throughout. Enter through the inviting farmer’s porch and inside to a cozy family room featuring wood-beamed ceilings, wide-plank hardwood floors, and a warm fireplace. The heart of the home is the updated kitchen, complete with quartzite countertops, a breakfast bar, gas cooking, stainless steel appliances, and french doors to the back deck. Hosting is effortless with a formal dining room, while a main-level bedroom and half bath add exceptional convenience. Upstairs, you will find three additional bedrooms and a full bath, including a primary with its own private full bathroom. Head outside to your private backyard retreat, featuring a deck overlooking an above-ground pool - perfect for summer relaxation and outdoor entertaining. Situated in an amazing location with seamless access to major routes and local amenities, this turnkey property is ready for its next owner.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 1,871 sq ft principal dwelling). Lot size: 14,339 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Water Heater • Range • Dishwasher • Refrigerator
Neighborhood
Public Transportation • Shopping • Walk/Jog Trails • Public School
Geography
Floorplan Breakdown
Structural Layout
Dining Room
Lvl First15 x 12
Flooring - Hardwood
Kitchen
Lvl First17 x 11
Ceiling Fan(s), Flooring - Hardwood, Countertops - Upgraded, Breakfast Bar / Nook, Deck - Exterior, Exterior Access, Stainless Steel Appliances, Gas Stove
Family Room
Lvl First21 x 24
Flooring - Hardwood, Recessed Lighting
Primary Bedroom
Lvl Second14 x 13
Bathroom - Full, Walk-In Closet(s), Closet, Flooring - Hardwood
Bedroom 2
Lvl Second9 x 14
Bedroom 3
Lvl Second11 x 14
Walk-In Closet(s), Flooring - Hardwood, Attic Access
Bedroom 4
Lvl First12 x 10
Closet, Flooring - Hardwood
Bathroom 1
Lvl Second8 x 7
Bathroom - Full, Bathroom - With Shower Stall, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Bathroom 2
Lvl Second8 x 8
Bathroom - Full, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Bathroom 3
Lvl First3 x 8
Bathroom - Half, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Property History
$524,900
Was $539,900
Sep 9, 2026
MLS® 73559202
$539,900
Was $549,900
Aug 27, 2026
MLS® 73559202
$549,900
Aug 4, 2026
MLS® 73559202
Listing Agent: Briana Willander
Listing Office: Lamacchia Realty, Inc.
MLS® Number: 73559202