1 Breezy Bend Auburn — Photo 1 of 13
$209,900
Investment Analysis — 1 Breezy Bend
Auburn, MA 01501
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 3-bedroom in 01501 carries an estimated $2,230/mo in gross rent — about a 8.19% cap rate and $17,194/yr in estimated NOI at the $209,900 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2
SqFt
1,200
Style
Mobile Home
Built
2010
Affordable 3-Bedroom Opportunity in Desirable Windbrook Acres Cooperative! Don't miss this opportunity to own a spacious 3-bedroom, 2-bath manufactured home offering approximately 1,200 square feet of living space. The well-designed floor plan features a large living room, eat-in kitchen with ample cabinet space, a private primary suite with walk-in closet and full bath, plus two additional bedrooms and a second full bathroom. This home offers a fantastic opportunity for a buyer looking to build equity. The asking price reflects the cosmetic updates and repairs needed to restore the home to its full potential, making it an excellent value in today's market. Whether you're looking for an affordable primary residence or are willing to put in a little work to create your ideal home, this property offers tremendous potential in a well-maintained, resident-owned community. All personal items will be removed prior to sale.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation • Shopping • Highway Access
Geography
Listing Agent: Justin Stelmok
Listing Office: J.W. Management & Sales, Inc.
MLS® Number: 73548436